Abridged Balance Sheet of Novosibirskenergo, in thousand rubles
|
01.01.20031* |
31.12.2003 |
ASSETS |
17,228,539 |
17,921,071 |
Intangible assets |
0 |
0 |
Fixed Assets (valued at depreciated cost) |
10,912,204 |
10,846,148 |
Construction in progress |
2,788,050 |
2,701,341 |
Long-term investment |
185,264 |
396,670 |
Other fixed assets |
106 |
552 |
Inventory |
585,344 |
535,679 |
VAT on purchases |
405,245 |
635,109 |
Receivables |
1,791,910 |
1,355,194 |
Short-term investment |
455,613 |
1,392,380 |
Cash |
104,251 |
57,998 |
Other current assets |
552 |
0 |
LIABILITIES |
17,228,539 |
17,921,071 |
Stock Capital |
160,746 |
160,746 |
Additional Capital |
13,479,867 |
13,244,165 |
Reserve Capital |
0 |
0 |
Social Funds |
0 |
0 |
Previous Year Losses |
-563,865 |
-335,576 |
Retained profit of the reporting year |
х |
149,159 |
Long-term loans |
0 |
7,215 |
Long-terms payables |
1,066,055 |
857,505 |
Short-term loans |
220,000 |
517,596 |
Short-term receivables |
2,737,803 |
3,153,794 |
Shareholder s' Income Overdue |
3,926 |
1,022 |
Deferred Income |
124,001 |
162,627 |
Reserves for due expenses |
0 |
2,818 |
Other liabilities |
6 |
0 |
* Date format throughout the text is DD.MM.YYYY.
Profit and Loss Statement of Novosibirskenergo, in thousand rubles
|
2002 |
2003 |
Net revenue from sales of goods and services (minus VAT, excise tax, and other taxes) |
8,334,158 |
10,526,995 |
Cost of goods and services |
7,464,630 |
9,467,327 |
Commercial expenses |
0 |
0 |
Management expenses |
0 |
0 |
Profit from sales |
869,528 |
1,059,668 |
Interest receivable |
7,822 |
68,793 |
Interest payable |
183,667 |
62,562 |
Income from shares in other companies |
0 |
0 |
Other operating income |
4,347,748 |
5,408,252 |
Other operating expenses |
4,586,637 |
5,672,179 |
Other non-sales income |
177,509 |
557,196 |
Other non-sales expenses |
303,908 |
678,157 |
Profit before taxes |
328,395 |
681,011 |
Deferred tax credit |
106 |
446 |
Deferred tax liability |
122,540 |
67,456 |
Profit tax |
302,478 |
473,352 |
Other similar payments |
98,442 |
126,402 |
Net profit (undistributed profit (loss)) of the reporting period |
50,121 |
149,159 |
Next
|